EcoGas Loop

Circular Waste-to-Energy Business Simulator

Status

RUNNING

Cash Balance

₹0

The Operations World

🍔

Partner QSRs

15 TPD
EV
⚠️ Contamination!
PSA UPGRADE

Bio-CNG

600 kg

Fertilizer (Digestate)

2.25 TPD

Financial Engine Annual Metrics

Total Revenue

₹2.15 Cr

OPEX

₹85.0 L

EBITDA (Profit)

₹1.30 Cr

CAPEX Required

₹9.00 Cr

Payback Period ⓘ

6.9 Years

Profitability Health Healthy

Unit Economics Per 1 Tonne

  • Input (Food Waste) ₹0 (Waived)
  • Output 1: 40kg Bio-CNG +₹3,600
  • Output 2: 150kg Digestate +₹750
  • Gross Rev/Tonne ₹4,350

Simulation Control Panel

Drives CAPEX scaling and fleet size. Sweet spot is >15 TPD.

Current Comm. LPG: ~₹115/kg. Offer a discount!

Plastics/spoons reduce yield and drastically increase OPEX.

Reduces initial CAPEX by approx. 30% through grants.

Scenario Lab (1-Click Stress Tests)

💡

AI Strategy Insight

At 15 TPD base case, the EV logistics cost advantage against diesel provides a solid moat. Focus on securing off-take agreements.